Pickup / Truck · 2023
Tata Tata Xenon
2200cc · Diesel · 5MT · Pickup / Truck
Total KRA Duty
KES 1,302,529
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,856,057
÷ 2.4469
KRA valuation factor
KES 2,393,256
− 30% depreciation
3 years old · direct import
KES 1,675,279
Import Duty (25%)
Customs Value × 25%
KES 418,820
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 418,820
VAT (16%)
(CV + ID + Excise) × 16%
KES 402,067
IDF (2.25%)
CV × 2.25%
KES 37,694
RDL (1.5%)
Railway Development Levy
KES 25,129
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,302,529