Sedan · 2024
Bmw Bmw X5 X Drive 35d Edition X
2000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 4,424,475
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 17,405,544
÷ 2.4469
KRA valuation factor
KES 7,113,304
− 20% depreciation
2 years old · direct import
KES 5,690,643
Import Duty (25%)
Customs Value × 25%
KES 1,422,661
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,422,661
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,365,754
IDF (2.25%)
CV × 2.25%
KES 128,039
RDL (1.5%)
Railway Development Levy
KES 85,360
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,424,475