Sedan · 2023
Bmw M3 M3 Sedan Competition
3000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 6,311,265
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 28,374,891
÷ 2.4469
KRA valuation factor
KES 11,596,261
− 30% depreciation
3 years old · direct import
KES 8,117,383
Import Duty (25%)
Customs Value × 25%
KES 2,029,346
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,029,346
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,948,172
IDF (2.25%)
CV × 2.25%
KES 182,641
RDL (1.5%)
Railway Development Levy
KES 121,761
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 6,311,265