Sedan · 2020
Bmw M3 M3 Sedan Competition M X Drive
4400cc · Gasoline · AT · Sedan
Total KRA Duty
KES 4,045,482
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 28,292,650
÷ 2.4469
KRA valuation factor
KES 11,562,651
− 55% depreciation
6 years old · direct import
KES 5,203,193
Import Duty (25%)
Customs Value × 25%
KES 1,300,798
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,300,798
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,248,766
IDF (2.25%)
CV × 2.25%
KES 117,072
RDL (1.5%)
Railway Development Levy
KES 78,048
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,045,482