Sedan · 2024
Bmw M3 M3 Sedan Competition M X Drive
4400cc · Gasoline · AT · Sedan
Total KRA Duty
KES 7,191,969
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 28,292,650
÷ 2.4469
KRA valuation factor
KES 11,562,651
− 20% depreciation
2 years old · direct import
KES 9,250,121
Import Duty (25%)
Customs Value × 25%
KES 2,312,530
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,312,530
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,220,029
IDF (2.25%)
CV × 2.25%
KES 208,128
RDL (1.5%)
Railway Development Levy
KES 138,752
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 7,191,969