Sedan · 2021
Bmw M3 M3 Sedan Competition
4400cc · Plug-in hybrid · AT · Sedan
Total KRA Duty
KES 3,915,328
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 24,644,154
÷ 2.4469
KRA valuation factor
KES 10,071,582
− 50% depreciation
5 years old · direct import
KES 5,035,791
Import Duty (25%)
Customs Value × 25%
KES 1,258,948
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,258,948
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,208,590
IDF (2.25%)
CV × 2.25%
KES 113,305
RDL (1.5%)
Railway Development Levy
KES 75,537
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,915,328