Sedan · 2023
Bmw M3 M3 Sedan Competition
4400cc · Plug-in hybrid · AT · Sedan
Total KRA Duty
KES 5,481,459
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 24,644,154
÷ 2.4469
KRA valuation factor
KES 10,071,582
− 30% depreciation
3 years old · direct import
KES 7,050,107
Import Duty (25%)
Customs Value × 25%
KES 1,762,527
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,762,527
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,692,026
IDF (2.25%)
CV × 2.25%
KES 158,627
RDL (1.5%)
Railway Development Levy
KES 105,752
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,481,459