Sedan · 2023
Bmw X1 S Drive 18i X Line Hi-line Package
3000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 2,480,498
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 11,152,098
÷ 2.4469
KRA valuation factor
KES 4,557,644
− 30% depreciation
3 years old · direct import
KES 3,190,350
Import Duty (25%)
Customs Value × 25%
KES 797,588
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 797,588
VAT (16%)
(CV + ID + Excise) × 16%
KES 765,684
IDF (2.25%)
CV × 2.25%
KES 71,783
RDL (1.5%)
Railway Development Levy
KES 47,855
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,480,498