Sedan · 2025
Bmw X1 S Drive 18i X Line
3000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 3,387,875
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 10,662,111
÷ 2.4469
KRA valuation factor
KES 4,357,395
− 0% depreciation
1 year old · direct import
KES 4,357,395
Import Duty (25%)
Customs Value × 25%
KES 1,089,349
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,089,349
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,045,775
IDF (2.25%)
CV × 2.25%
KES 98,041
RDL (1.5%)
Railway Development Levy
KES 65,361
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,387,875