Sedan · 2026
Bmw X1 X Drive 18d X Line
3000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 2,310,303
0% depreciation
Full Duty Breakdown
Brand new (under 1 year) · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,270,843
÷ 2.4469
KRA valuation factor
KES 2,971,451
− 0% depreciation
Brand new (under 1 year) · direct import
KES 2,971,451
Import Duty (25%)
Customs Value × 25%
KES 742,863
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 742,863
VAT (16%)
(CV + ID + Excise) × 16%
KES 713,148
IDF (2.25%)
CV × 2.25%
KES 66,858
RDL (1.5%)
Railway Development Levy
KES 44,572
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,310,303