Sedan · 2023
Hyundai Elantra Active
2000cc · Petrol · AUT · Sedan
Total KRA Duty
KES 1,204,474
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,415,208
÷ 2.4469
KRA valuation factor
KES 2,213,089
− 30% depreciation
3 years old · direct import
KES 1,549,162
Import Duty (25%)
Customs Value × 25%
KES 387,291
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 387,291
VAT (16%)
(CV + ID + Excise) × 16%
KES 371,799
IDF (2.25%)
CV × 2.25%
KES 34,856
RDL (1.5%)
Railway Development Levy
KES 23,237
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,204,474