Sedan · 2022
Hyundai Elantra Go
2000cc · Petrol · MAN · Sedan
Total KRA Duty
KES 827,969
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,342,890
÷ 2.4469
KRA valuation factor
KES 1,774,854
− 40% depreciation
4 years old · direct import
KES 1,064,912
Import Duty (25%)
Customs Value × 25%
KES 266,228
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 266,228
VAT (16%)
(CV + ID + Excise) × 16%
KES 255,579
IDF (2.25%)
CV × 2.25%
KES 23,961
RDL (1.5%)
Railway Development Levy
KES 15,974
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 827,969