Sedan · 2023
Hyundai Elantra Go
2000cc · Petrol · MAN · Sedan
Total KRA Duty
KES 965,964
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 4,342,890
÷ 2.4469
KRA valuation factor
KES 1,774,854
− 30% depreciation
3 years old · direct import
KES 1,242,398
Import Duty (25%)
Customs Value × 25%
KES 310,599
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 310,599
VAT (16%)
(CV + ID + Excise) × 16%
KES 298,175
IDF (2.25%)
CV × 2.25%
KES 27,954
RDL (1.5%)
Railway Development Levy
KES 18,636
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 965,964