Sedan · 2021
Hyundai I30 N Line
1600cc · Petrol · AUT · Sedan
Total KRA Duty
KES 836,333
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,264,109
÷ 2.4469
KRA valuation factor
KES 2,151,338
− 50% depreciation
5 years old · direct import
KES 1,075,669
Import Duty (25%)
Customs Value × 25%
KES 268,917
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 268,917
VAT (16%)
(CV + ID + Excise) × 16%
KES 258,161
IDF (2.25%)
CV × 2.25%
KES 24,203
RDL (1.5%)
Railway Development Levy
KES 16,135
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 836,333