Sedan · 2023
Hyundai I30 N Line
1600cc · Petrol · AUT · Sedan
Total KRA Duty
KES 1,170,866
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,264,109
÷ 2.4469
KRA valuation factor
KES 2,151,338
− 30% depreciation
3 years old · direct import
KES 1,505,937
Import Duty (25%)
Customs Value × 25%
KES 376,484
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 376,484
VAT (16%)
(CV + ID + Excise) × 16%
KES 361,425
IDF (2.25%)
CV × 2.25%
KES 33,884
RDL (1.5%)
Railway Development Levy
KES 22,589
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,170,866