Sedan · 2024
Hyundai I30 N Line
1600cc · Petrol · AUT · Sedan
Total KRA Duty
KES 1,338,132
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,264,109
÷ 2.4469
KRA valuation factor
KES 2,151,338
− 20% depreciation
2 years old · direct import
KES 1,721,070
Import Duty (25%)
Customs Value × 25%
KES 430,268
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 430,268
VAT (16%)
(CV + ID + Excise) × 16%
KES 413,057
IDF (2.25%)
CV × 2.25%
KES 38,724
RDL (1.5%)
Railway Development Levy
KES 25,816
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,338,132