Sedan · 2023
Mazda Mazda3 Fastback 20s Proactive Touring Selection
1997cc · Gasoline · 6AT · Sedan
Total KRA Duty
KES 1,121,934
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,044,117
÷ 2.4469
KRA valuation factor
KES 2,061,432
− 30% depreciation
3 years old · direct import
KES 1,443,002
Import Duty (25%)
Customs Value × 25%
KES 360,751
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 360,751
VAT (16%)
(CV + ID + Excise) × 16%
KES 346,321
IDF (2.25%)
CV × 2.25%
KES 32,468
RDL (1.5%)
Railway Development Levy
KES 21,645
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,121,934