Sedan · 2023
Mazda Mazda3 Fastback X Burgunday Selection
1997cc · Gasoline · 6AT · Sedan
Total KRA Duty
KES 1,687,686
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,587,688
÷ 2.4469
KRA valuation factor
KES 3,100,939
− 30% depreciation
3 years old · direct import
KES 2,170,657
Import Duty (25%)
Customs Value × 25%
KES 542,664
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 542,664
VAT (16%)
(CV + ID + Excise) × 16%
KES 520,958
IDF (2.25%)
CV × 2.25%
KES 48,840
RDL (1.5%)
Railway Development Levy
KES 32,560
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,687,686