Sedan · 2021
Mazda Mazda3 Sedan Xd Black Tone Edition
1997cc · Diesel · 4WD · Sedan
Total KRA Duty
KES 946,230
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,955,836
÷ 2.4469
KRA valuation factor
KES 2,434,033
− 50% depreciation
5 years old · direct import
KES 1,217,017
Import Duty (25%)
Customs Value × 25%
KES 304,254
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 304,254
VAT (16%)
(CV + ID + Excise) × 16%
KES 292,084
IDF (2.25%)
CV × 2.25%
KES 27,383
RDL (1.5%)
Railway Development Levy
KES 18,255
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 946,230