Sedan · 2020
Mercedes S-class S450d 4 Matic Amg Line Package
3000cc · Hybrid · AT · Sedan
Total KRA Duty
KES 3,217,427
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 22,501,528
÷ 2.4469
KRA valuation factor
KES 9,195,933
− 55% depreciation
6 years old · direct import
KES 4,138,170
Import Duty (25%)
Customs Value × 25%
KES 1,034,542
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,034,542
VAT (16%)
(CV + ID + Excise) × 16%
KES 993,161
IDF (2.25%)
CV × 2.25%
KES 93,109
RDL (1.5%)
Railway Development Levy
KES 62,073
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,217,427