Sedan · 2023
Mercedes S-class S450d 4 Matic Amg Line Package
3000cc · Hybrid · AT · Sedan
Total KRA Duty
KES 5,698,486
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 25,619,889
÷ 2.4469
KRA valuation factor
KES 10,470,346
− 30% depreciation
3 years old · direct import
KES 7,329,242
Import Duty (25%)
Customs Value × 25%
KES 1,832,311
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,832,311
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,759,018
IDF (2.25%)
CV × 2.25%
KES 164,908
RDL (1.5%)
Railway Development Levy
KES 109,939
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 5,698,486