Sedan · 2018
Nio Et9
100 kWh · Electric · AT · Sedan
Total KRA Duty
KES 2,347,508
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 21,108,375
÷ 2.4469
KRA valuation factor
KES 8,626,579
− 65% depreciation
8 years old · direct import
KES 3,019,302
Import Duty (25%)
Customs Value × 25%
KES 754,826
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 754,826
VAT (16%)
(CV + ID + Excise) × 16%
KES 724,633
IDF (2.25%)
CV × 2.25%
KES 67,934
RDL (1.5%)
Railway Development Levy
KES 45,290
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 2,347,508