Sedan · 2021
Nio Et9
100 kWh · Electric · AT · Sedan
Total KRA Duty
KES 3,353,582
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 21,108,375
÷ 2.4469
KRA valuation factor
KES 8,626,579
− 50% depreciation
5 years old · direct import
KES 4,313,289
Import Duty (25%)
Customs Value × 25%
KES 1,078,322
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,078,322
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,035,189
IDF (2.25%)
CV × 2.25%
KES 97,049
RDL (1.5%)
Railway Development Levy
KES 64,699
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 3,353,582