Sedan · 2021
Opel Insignia (base)
2000cc · Petrol · 6AT · Sedan
Total KRA Duty
KES 1,007,327
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,340,393
÷ 2.4469
KRA valuation factor
KES 2,591,194
− 50% depreciation
5 years old · direct import
KES 1,295,597
Import Duty (25%)
Customs Value × 25%
KES 323,899
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 323,899
VAT (16%)
(CV + ID + Excise) × 16%
KES 310,943
IDF (2.25%)
CV × 2.25%
KES 29,151
RDL (1.5%)
Railway Development Levy
KES 19,434
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,007,327