Sedan · 2024
Opel Insignia (base)
2000cc · Petrol · 6AT · Sedan
Total KRA Duty
KES 1,611,723
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,340,393
÷ 2.4469
KRA valuation factor
KES 2,591,194
− 20% depreciation
2 years old · direct import
KES 2,072,955
Import Duty (25%)
Customs Value × 25%
KES 518,239
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 518,239
VAT (16%)
(CV + ID + Excise) × 16%
KES 497,509
IDF (2.25%)
CV × 2.25%
KES 46,641
RDL (1.5%)
Railway Development Levy
KES 31,094
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,611,723