Sedan · 2021
Opel Insignia Cdti
2000cc · Diesel · 6AT · Sedan
Total KRA Duty
KES 980,345
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,170,561
÷ 2.4469
KRA valuation factor
KES 2,521,787
− 50% depreciation
5 years old · direct import
KES 1,260,894
Import Duty (25%)
Customs Value × 25%
KES 315,223
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 315,223
VAT (16%)
(CV + ID + Excise) × 16%
KES 302,614
IDF (2.25%)
CV × 2.25%
KES 28,370
RDL (1.5%)
Railway Development Levy
KES 18,913
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 980,345