Sedan · 2020
Rolls-royce Ghost Basegrade
6700cc · Gasoline · AT · Sedan
Total KRA Duty
KES 7,657,295
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 53,552,370
÷ 2.4469
KRA valuation factor
KES 21,885,802
− 55% depreciation
6 years old · direct import
KES 9,848,611
Import Duty (25%)
Customs Value × 25%
KES 2,462,153
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,462,153
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,363,667
IDF (2.25%)
CV × 2.25%
KES 221,594
RDL (1.5%)
Railway Development Levy
KES 147,729
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 7,657,295