Sedan · 2021
Rolls-royce Ghost Basegrade
6700cc · Gasoline · AT · Sedan
Total KRA Duty
KES 8,508,106
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 53,552,370
÷ 2.4469
KRA valuation factor
KES 21,885,802
− 50% depreciation
5 years old · direct import
KES 10,942,901
Import Duty (25%)
Customs Value × 25%
KES 2,735,725
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,735,725
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,626,296
IDF (2.25%)
CV × 2.25%
KES 246,215
RDL (1.5%)
Railway Development Levy
KES 164,144
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 8,508,106