Sedan · 2022
Rolls-royce Ghost Basegrade
6700cc · Gasoline · AT · Sedan
Total KRA Duty
KES 10,209,727
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 53,552,370
÷ 2.4469
KRA valuation factor
KES 21,885,802
− 40% depreciation
4 years old · direct import
KES 13,131,481
Import Duty (25%)
Customs Value × 25%
KES 3,282,870
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 3,282,870
VAT (16%)
(CV + ID + Excise) × 16%
KES 3,151,556
IDF (2.25%)
CV × 2.25%
KES 295,458
RDL (1.5%)
Railway Development Levy
KES 196,972
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 10,209,727