Sedan · 2018
Rolls-royce Phantom Basegrade
6200cc · Gasoline · AT · Sedan
Total KRA Duty
KES 7,199,642
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 64,737,909
÷ 2.4469
KRA valuation factor
KES 26,457,113
− 65% depreciation
8 years old · direct import
KES 9,259,989
Import Duty (25%)
Customs Value × 25%
KES 2,314,997
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,314,997
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,222,397
IDF (2.25%)
CV × 2.25%
KES 208,350
RDL (1.5%)
Railway Development Levy
KES 138,900
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 7,199,642