Sedan · 2020
Rolls-royce Phantom Basegrade
6200cc · Gasoline · AT · Sedan
Total KRA Duty
KES 9,256,682
55% depreciation
Full Duty Breakdown
6 years old · 55% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 64,737,909
÷ 2.4469
KRA valuation factor
KES 26,457,113
− 55% depreciation
6 years old · direct import
KES 11,905,701
Import Duty (25%)
Customs Value × 25%
KES 2,976,425
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,976,425
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,857,368
IDF (2.25%)
CV × 2.25%
KES 267,878
RDL (1.5%)
Railway Development Levy
KES 178,586
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 9,256,682