Sedan · 2022
Rolls-royce Phantom Basegrade
6200cc · Gasoline · AT · Sedan
Total KRA Duty
KES 12,342,243
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 64,737,909
÷ 2.4469
KRA valuation factor
KES 26,457,113
− 40% depreciation
4 years old · direct import
KES 15,874,268
Import Duty (25%)
Customs Value × 25%
KES 3,968,567
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 3,968,567
VAT (16%)
(CV + ID + Excise) × 16%
KES 3,809,824
IDF (2.25%)
CV × 2.25%
KES 357,171
RDL (1.5%)
Railway Development Levy
KES 238,114
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 12,342,243