Sedan · 2023
Rolls-royce Phantom Basegrade
6200cc · Gasoline · AT · Sedan
Total KRA Duty
KES 14,399,284
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 64,737,909
÷ 2.4469
KRA valuation factor
KES 26,457,113
− 30% depreciation
3 years old · direct import
KES 18,519,979
Import Duty (25%)
Customs Value × 25%
KES 4,629,995
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 4,629,995
VAT (16%)
(CV + ID + Excise) × 16%
KES 4,444,795
IDF (2.25%)
CV × 2.25%
KES 416,700
RDL (1.5%)
Railway Development Levy
KES 277,800
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 14,399,284