Sedan · 2025
Rolls-royce Phantom Basegrade
6200cc · Gasoline · AT · Sedan
Total KRA Duty
KES 20,570,405
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 64,737,909
÷ 2.4469
KRA valuation factor
KES 26,457,113
− 0% depreciation
1 year old · direct import
KES 26,457,113
Import Duty (25%)
Customs Value × 25%
KES 6,614,278
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 6,614,278
VAT (16%)
(CV + ID + Excise) × 16%
KES 6,349,707
IDF (2.25%)
CV × 2.25%
KES 595,285
RDL (1.5%)
Railway Development Levy
KES 396,857
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 20,570,405