Sedan · 2019
Rolls-royce Phantom Ewb
6700cc · Gasoline · AT · Sedan
Total KRA Duty
KES 4,131,909
60% depreciation
Full Duty Breakdown
7 years old · 60% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 32,509,219
÷ 2.4469
KRA valuation factor
KES 13,285,880
− 60% depreciation
7 years old · direct import
KES 5,314,352
Import Duty (25%)
Customs Value × 25%
KES 1,328,588
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 1,328,588
VAT (16%)
(CV + ID + Excise) × 16%
KES 1,275,444
IDF (2.25%)
CV × 2.25%
KES 119,573
RDL (1.5%)
Railway Development Levy
KES 79,715
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 4,131,909