Sedan · 2023
Rolls-royce Phantom Ewb
6700cc · Gasoline · AT · Sedan
Total KRA Duty
KES 7,230,840
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 32,509,219
÷ 2.4469
KRA valuation factor
KES 13,285,880
− 30% depreciation
3 years old · direct import
KES 9,300,116
Import Duty (25%)
Customs Value × 25%
KES 2,325,029
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,325,029
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,232,028
IDF (2.25%)
CV × 2.25%
KES 209,253
RDL (1.5%)
Railway Development Levy
KES 139,502
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 7,230,840