Sedan · 2024
Rolls-royce Phantom Ewb
6700cc · Gasoline · AT · Sedan
Total KRA Duty
KES 8,263,817
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 32,509,219
÷ 2.4469
KRA valuation factor
KES 13,285,880
− 20% depreciation
2 years old · direct import
KES 10,628,704
Import Duty (25%)
Customs Value × 25%
KES 2,657,176
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 2,657,176
VAT (16%)
(CV + ID + Excise) × 16%
KES 2,550,889
IDF (2.25%)
CV × 2.25%
KES 239,146
RDL (1.5%)
Railway Development Levy
KES 159,431
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 8,263,817