Sedan · 2024
Rolls-royce Phantom
6800cc · Gasoline · AT · Sedan
Total KRA Duty
KES 17,686,633
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 69,577,848
÷ 2.4469
KRA valuation factor
KES 28,435,101
− 20% depreciation
2 years old · direct import
KES 22,748,081
Import Duty (25%)
Customs Value × 25%
KES 5,687,020
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 5,687,020
VAT (16%)
(CV + ID + Excise) × 16%
KES 5,459,539
IDF (2.25%)
CV × 2.25%
KES 511,832
RDL (1.5%)
Railway Development Levy
KES 341,221
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 17,686,633