Sedan · 2025
Rolls-royce Phantom
6800cc · Gasoline · AT · Sedan
Total KRA Duty
KES 22,108,291
0% depreciation
Full Duty Breakdown
1 year old · 0% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 69,577,848
÷ 2.4469
KRA valuation factor
KES 28,435,101
− 0% depreciation
1 year old · direct import
KES 28,435,101
Import Duty (25%)
Customs Value × 25%
KES 7,108,775
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 7,108,775
VAT (16%)
(CV + ID + Excise) × 16%
KES 6,824,424
IDF (2.25%)
CV × 2.25%
KES 639,790
RDL (1.5%)
Railway Development Levy
KES 426,527
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 22,108,291