Sedan · 2021
Saic Motors Roewe I6 Max
1500cc · Petrol · Automatic · Sedan
Total KRA Duty
KES 1,229,647
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,739,738
÷ 2.4469
KRA valuation factor
KES 3,163,079
− 50% depreciation
5 years old · direct import
KES 1,581,539
Import Duty (25%)
Customs Value × 25%
KES 395,385
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 395,385
VAT (16%)
(CV + ID + Excise) × 16%
KES 379,569
IDF (2.25%)
CV × 2.25%
KES 35,585
RDL (1.5%)
Railway Development Levy
KES 23,723
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,229,647