Sedan · 2023
Saic Motors Roewe I6 Max
1500cc · Petrol · Automatic · Sedan
Total KRA Duty
KES 1,721,506
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 7,739,738
÷ 2.4469
KRA valuation factor
KES 3,163,079
− 30% depreciation
3 years old · direct import
KES 2,214,155
Import Duty (25%)
Customs Value × 25%
KES 553,539
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 553,539
VAT (16%)
(CV + ID + Excise) × 16%
KES 531,397
IDF (2.25%)
CV × 2.25%
KES 49,818
RDL (1.5%)
Railway Development Levy
KES 33,212
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,721,506