Sedan · 2018
Volkswagen Passat Etsi Elegance
1500cc · Gasoline · AT · Sedan
Total KRA Duty
KES 720,622
65% depreciation
Full Duty Breakdown
8 years old · 65% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,479,708
÷ 2.4469
KRA valuation factor
KES 2,648,129
− 65% depreciation
8 years old · direct import
KES 926,845
Import Duty (25%)
Customs Value × 25%
KES 231,711
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 231,711
VAT (16%)
(CV + ID + Excise) × 16%
KES 222,443
IDF (2.25%)
CV × 2.25%
KES 20,854
RDL (1.5%)
Railway Development Levy
KES 13,903
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 720,622