Sedan · 2024
Volkswagen Passat Etsi Elegance
1500cc · Gasoline · AT · Sedan
Total KRA Duty
KES 1,647,137
20% depreciation
Full Duty Breakdown
2 years old · 20% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 6,479,708
÷ 2.4469
KRA valuation factor
KES 2,648,129
− 20% depreciation
2 years old · direct import
KES 2,118,504
Import Duty (25%)
Customs Value × 25%
KES 529,626
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 529,626
VAT (16%)
(CV + ID + Excise) × 16%
KES 508,441
IDF (2.25%)
CV × 2.25%
KES 47,666
RDL (1.5%)
Railway Development Levy
KES 31,778
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,647,137