Sedan · 2022
Volkswagen Passat Tdi Eleganceline
2000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 607,508
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,186,520
÷ 2.4469
KRA valuation factor
KES 1,302,268
− 40% depreciation
4 years old · direct import
KES 781,361
Import Duty (25%)
Customs Value × 25%
KES 195,340
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 195,340
VAT (16%)
(CV + ID + Excise) × 16%
KES 187,527
IDF (2.25%)
CV × 2.25%
KES 17,581
RDL (1.5%)
Railway Development Levy
KES 11,720
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 607,508