Sedan · 2022
Volkswagen Passat Tdi Highline
2000cc · Diesel · AT · Sedan
Total KRA Duty
KES 663,204
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,478,660
÷ 2.4469
KRA valuation factor
KES 1,421,660
− 40% depreciation
4 years old · direct import
KES 852,996
Import Duty (25%)
Customs Value × 25%
KES 213,249
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 213,249
VAT (16%)
(CV + ID + Excise) × 16%
KES 204,719
IDF (2.25%)
CV × 2.25%
KES 19,192
RDL (1.5%)
Railway Development Levy
KES 12,795
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 663,204