Sedan · 2023
Volkswagen Passat Tdi Highline
2000cc · Diesel · AT · Sedan
Total KRA Duty
KES 721,436
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,243,513
÷ 2.4469
KRA valuation factor
KES 1,325,560
− 30% depreciation
3 years old · direct import
KES 927,892
Import Duty (25%)
Customs Value × 25%
KES 231,973
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 231,973
VAT (16%)
(CV + ID + Excise) × 16%
KES 222,694
IDF (2.25%)
CV × 2.25%
KES 20,878
RDL (1.5%)
Railway Development Levy
KES 13,918
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 721,436