Sedan · 2021
Volkswagen Passat Tsi Elegance Advance
2000cc · Gasoline · AT · Sedan
Total KRA Duty
KES 845,840
50% depreciation
Full Duty Breakdown
5 years old · 50% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 5,323,954
÷ 2.4469
KRA valuation factor
KES 2,175,795
− 50% depreciation
5 years old · direct import
KES 1,087,898
Import Duty (25%)
Customs Value × 25%
KES 271,974
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 271,974
VAT (16%)
(CV + ID + Excise) × 16%
KES 261,095
IDF (2.25%)
CV × 2.25%
KES 24,478
RDL (1.5%)
Railway Development Levy
KES 16,318
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 845,840