Station Wagon · 2023
Audi Rs3 Sportback Base Grade
2500cc · Gasoline · AT · Station Wagon
Total KRA Duty
KES 1,779,679
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 8,001,280
÷ 2.4469
KRA valuation factor
KES 3,269,966
− 30% depreciation
3 years old · direct import
KES 2,288,976
Import Duty (25%)
Customs Value × 25%
KES 572,244
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 572,244
VAT (16%)
(CV + ID + Excise) × 16%
KES 549,354
IDF (2.25%)
CV × 2.25%
KES 51,502
RDL (1.5%)
Railway Development Levy
KES 34,335
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 1,779,679