Station Wagon · 2023
Daihatsu Atrai Sloper
658cc · Gasoline · CVT · Station Wagon
Total KRA Duty
KES 764,532
30% depreciation
Full Duty Breakdown
3 years old · 30% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 3,437,268
÷ 2.4469
KRA valuation factor
KES 1,404,744
− 30% depreciation
3 years old · direct import
KES 983,321
Import Duty (25%)
Customs Value × 25%
KES 245,830
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 245,830
VAT (16%)
(CV + ID + Excise) × 16%
KES 235,997
IDF (2.25%)
CV × 2.25%
KES 22,125
RDL (1.5%)
Railway Development Levy
KES 14,750
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 764,532