Station Wagon · 2022
Daihatsu Atrai Wagon Rs
658cc · Gasoline · 4AT · Station Wagon
Total KRA Duty
KES 489,087
40% depreciation
Full Duty Breakdown
4 years old · 40% depreciation · Finance Act 2025
CRSP Value
Official KRA CRSP July 2025
KES 2,565,376
÷ 2.4469
KRA valuation factor
KES 1,048,419
− 40% depreciation
4 years old · direct import
KES 629,051
Import Duty (25%)
Customs Value × 25%
KES 157,263
Excise Duty (20%)
(CV + Import Duty) × 20%
KES 157,263
VAT (16%)
(CV + ID + Excise) × 16%
KES 150,972
IDF (2.25%)
CV × 2.25%
KES 14,154
RDL (1.5%)
Railway Development Levy
KES 9,436
Total KRA Duty
Import Duty + Excise + VAT + IDF + RDL
KES 489,087